NKE · Valuation Lab
Valuation record
Fair value today, the 10-year per-share horizon, uncertainty, and portfolio action remain separate records. Missing work is shown explicitly and never filled from memory.
Valuation status
No canonical committee-approved valuation run exists. Provisional 10-year scenario grid: bear 60 billion revenue × 8% net margin × 18 times earnings = about 86 billion equity value; base 80 billion × 11.5% × 24 = about 221 billion; strong bull 100 billion × 14% × 28 = about 392 billion; exceptional 500-billion case 120 billion × 14% × 30 = about 504 billion. From a 61.1-billion working market-cap reference on 2026-08-13, the exceptional case requires about 23.4% annualized value growth for ten years. These are sensitivity outputs, not price targets or an approved run.
No fair value, horizon price, expected return, or decision zone is shown until a validated immutable run exists and the run history passes integrity checks.
Valuation-run history
No immutable valuation runs have been recorded.